County Profile for Brown - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,151,744 Total Charges 9,308,181
Fixed Assets 7,322,587 Contract Allowance 736,131
Other Assets 168,606 Operating Revenue 8,572,050
Total Assets 13,642,937 Operating Expenses 9,527,516
Current Liabilities 1,473,664 Operating Margin -955,466
Long Term Liabilities 4,454,783 Other Income 1,339,743
Total Equity 7,714,490 Other Expense 0
Total Liabilities and Equity 13,642,937 Net Profit or Loss 384,277

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,843 Revenue per Bed $357,169 Revenue per Person $8,572,050
Net Margin per Discharge ($7,896) Net Margin per Bed ($39,811) Net Margin per Person ($955,466)
Net Profit per Discharge $3,176 Net Profit per Bed $16,012 Net Profit per Person $384,277
Net Fixed Assets per Discharge $60,517 Net Fixed Assets per Bed $305,108 Net Fixed Assets per Bed $7,322,587
Long Term Debt per Discharge $36,816 Long Term Debt per Bed $185,616 Long Term Debt per Person $4,454,783
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.1 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,405 Net Fixed Assets 1,925 Population Estimate 1,151
Total Revenue 2,312 Long Term Liabilities 1,550 Total Patient Discharges 2,366
Net Margin 2,063 Total Patient Beds 2,072
Net Profit or Loss 1,577

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,467,129 877,402 2.8119
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 587,915 626,041 0.9391
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 494,637 13 Nursing Administration 131,305
02,03 Captial Related - Movable Equipment 512,650 14 Central Services and Supply 0
04 Employee Benefits 703,193 15 Pharmacy 0
05 Administrative and General 1,377,150 16 Medical Records and Medical Library 133,481
06 Maintenance and Repairs 198,201 17 Social Services 0
07 Operation of Plant 121,805 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 163,938 19 Non Physician Anesthetist 195,739
10,11 Dietary and Cafeteria 151,083 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,183,182

County Profile for Brown - 2015